A project costs Php 3,000,000. The annual operating cost are Php 100,000 at the end of every year for the first 4 years and Php 160,000 thereafter. For every 13 years, it is expected to have a recurring major rework cost of Php 300000. Find the capitalized cost, assuming interest rate is 15 %.