Answer:
Value of stock = Â $41.95
Explanation:
The price of a stock using the dividend valuation model is the present value of the the future dividend expected from the stock discounted at the required rate of return.
Year                     Present Value
1    1.25× 1.15^1 × 1.1^(1-)   =1.3068
2    1.25× 1.15^2 × 1.1^(-2) = 1.366
3.   1.25× 1.15^3 × 1.1^(-3)= 1.4283
Present value of Dividend in Year 4 and beyond
This will be done in two steps
Step 1
PV in year 3 terms
= Dividend in year 4× (1.06)/(0.1-0.06)
1.25× 1.15^3 × 1.06/(0.1-0.06)=50.37898438
PV in year 0 terms =
PV in year 3 × 1.1^(-3)
=50.3789  × 1.1^(-3)= 37.8504
Value of stock = 1.3068 + Â 1.366 + 1.4283 Â = 41.95
Value of stock = Â $41.95