Respuesta :
Answer:
The Canton Corporation
a. The After-tax income for 2014 is:
= $94,719.
b. The after-tax income increased by 30.93% as a result of a 10% increase in the sale price.
c. The after-tax income for 2015 is:
= $51,530.
Explanation:
a) Data and Calculations:
CANTON CORPORATION
Income Statement for 2013
Sales                        $340,100 (17,900 units at $19.00)
Cost of goods sold             205,850 (17,900 units at $11.50)
Gross profit                   $134,250
Selling and administrative expense 20,406
Depreciation                    10,500
Operating profit                $103,344
Taxes (30%) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31,003
After-tax income                $72,341
CANTON CORPORATION
Income Statement for 2014
Sales                         $374,110 (17,900 units at $20.90)
Cost of goods sold              205,850 (17,900 units at $11.50)
Gross profit                   $168,260
Selling and administrative expense  22,446.60 (6% of sales)
Depreciation                    10,500
Operating profit                $135,313.40
Taxes (30%) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 40,594.02
After-tax income                $94,719.38
Increase in after-tax income:
After-tax income in 2014 = Â Â $94,719
After-tax income in 2013 = Â Â $72,341
Increase in after-tax income $22,378
Percentage increase = $22,378/$72,341 * 100 = 30.93%
Income Statement for 2015
Sales                        $317,993.50 (17,900 units at $17.77)
Cost of goods sold              214,800.00 (17,900 units at $12.00)
Gross profit                   $103,193.50
Selling and administrative expense  19,079.61 (6% of sales)
Depreciation                    10,500
Operating profit                $73,613.89
Taxes (30%) Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 22,084.17
After-tax income               $51,529.72
After-tax income rounded to the nearest whole dollar = $51,530